{"id":213272,"date":"2025-05-10T07:02:56","date_gmt":"2025-05-10T07:02:56","guid":{"rendered":"https:\/\/learnexams.com\/blog\/?p=213272"},"modified":"2025-05-10T07:02:59","modified_gmt":"2025-05-10T07:02:59","slug":"its-sales-budget-and-inventory-purchases-and-cost-of-goods-sold-budget-for-the-nine-months-ended","status":"publish","type":"post","link":"https:\/\/www.learnexams.com\/blog\/2025\/05\/10\/its-sales-budget-and-inventory-purchases-and-cost-of-goods-sold-budget-for-the-nine-months-ended\/","title":{"rendered":"Its sales budget and inventory, purchases, and cost of goods sold budget for the nine months ended"},"content":{"rendered":"\n<p class=\"wp-block-paragraph\">Smith, Inc., sells tire rims. Its sales budget and inventory, purchases, and cost of goods sold budget for the nine months ended September 30, 2024, follow: (Click the icon to view the sales budget and inventory, purchases, and cost of goods sold budget.) Smith&#8217;s selling and administrative expenses include the following: (Click the icon to view the expenses.) Prepare a selling and administrative expense budget for each of the three quarters of 2024 and totals for the nine-month period.<\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Smith, Inc. Selling and Administrative Expense Budget Nine Months Ended September 30, 2024<\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Quarter Ended March 31 June 30 September 30 Nine-month Total<br>Variable expenses: Total variable expenses<br>Fixed expenses: Total fixed expenses<br>Total selling and administrative expenses<br>Reference<\/p>\n\n\n\n<p class=\"wp-block-paragraph\"><strong><mark style=\"background-color:rgba(0, 0, 0, 0)\" class=\"has-inline-color has-ast-global-color-1-color\">The Correct Answer and Explanation is:<\/mark><\/strong><\/p>\n\n\n\n<p class=\"wp-block-paragraph\">To provide a complete and accurate <strong>Selling and Administrative Expense Budget<\/strong> for Smith, Inc. for the nine months ended September 30, 2024, I need the <strong>sales budget and the breakdown of variable and fixed selling and administrative expenses<\/strong> (including cost behavior details). However, since you mentioned &#8220;Click the icon to view,&#8221; it seems you are referring to a file or textbook figure, which I currently cannot see.<\/p>\n\n\n\n<p class=\"wp-block-paragraph\">That said, I will outline a <strong>template<\/strong> and explain how to compute the numbers, assuming typical structures for such a budget.<\/p>\n\n\n\n<hr class=\"wp-block-separator has-alpha-channel-opacity\"\/>\n\n\n\n<h3 class=\"wp-block-heading\"><strong>Smith, Inc. \u2013 Selling and Administrative Expense Budget<\/strong><\/h3>\n\n\n\n<p class=\"wp-block-paragraph\"><strong>Nine Months Ended September 30, 2024<\/strong><\/p>\n\n\n\n<figure class=\"wp-block-table\"><table class=\"has-fixed-layout\"><thead><tr><th>Quarter Ended<\/th><th>March 31<\/th><th>June 30<\/th><th>Sept. 30<\/th><th>Nine-month Total<\/th><\/tr><\/thead><tbody><tr><td><strong>Variable Expenses<\/strong><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>% of Sales (e.g., 10%)<\/td><td>$X<\/td><td>$Y<\/td><td>$Z<\/td><td>$X+Y+Z<\/td><\/tr><tr><td><strong>Total Variable Exp.<\/strong><\/td><td>$X<\/td><td>$Y<\/td><td>$Z<\/td><td>$TotalVar<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td><strong>Fixed Expenses:<\/strong><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td>Salaries<\/td><td>$A<\/td><td>$A<\/td><td>$A<\/td><td>$A\u00d73<\/td><\/tr><tr><td>Rent<\/td><td>$B<\/td><td>$B<\/td><td>$B<\/td><td>$B\u00d73<\/td><\/tr><tr><td>Depreciation<\/td><td>$C<\/td><td>$C<\/td><td>$C<\/td><td>$C\u00d73<\/td><\/tr><tr><td>Other Fixed Costs<\/td><td>$D<\/td><td>$D<\/td><td>$D<\/td><td>$D\u00d73<\/td><\/tr><tr><td><strong>Total Fixed Exp.<\/strong><\/td><td>$F1<\/td><td>$F1<\/td><td>$F1<\/td><td>$F1\u00d73<\/td><\/tr><tr><td><\/td><td><\/td><td><\/td><td><\/td><td><\/td><\/tr><tr><td><strong>Total S&amp;A Exp.<\/strong><\/td><td>$X+F1<\/td><td>$Y+F1<\/td><td>$Z+F1<\/td><td>Grand Total<\/td><\/tr><\/tbody><\/table><\/figure>\n\n\n\n<hr class=\"wp-block-separator has-alpha-channel-opacity\"\/>\n\n\n\n<h3 class=\"wp-block-heading\"><strong>Explanation (Approx. 300 Words)<\/strong><\/h3>\n\n\n\n<p class=\"wp-block-paragraph\">A <strong>selling and administrative (S&amp;A) expense budget<\/strong> is part of a master budget and outlines the expected costs for operating the business (excluding production). It typically includes both <strong>variable<\/strong> and <strong>fixed<\/strong> expenses.<\/p>\n\n\n\n<p class=\"wp-block-paragraph\"><strong>Variable selling and administrative expenses<\/strong> change with the level of sales. For example, if Smith, Inc. expects 10% of sales to be variable S&amp;A costs, and the sales for the quarter ending March 31 are $300,000, then the variable expenses would be 10% \u00d7 $300,000 = <strong>$30,000<\/strong>.<\/p>\n\n\n\n<p class=\"wp-block-paragraph\"><strong>Fixed expenses<\/strong>, on the other hand, remain constant regardless of the sales level and are often spread evenly across quarters. Examples include <strong>salaries<\/strong>, <strong>rent<\/strong>, <strong>insurance<\/strong>, and <strong>depreciation<\/strong>. If monthly salaries total $10,000, then quarterly fixed salary expenses would be $30,000.<\/p>\n\n\n\n<p class=\"wp-block-paragraph\">Each quarter\u2019s <strong>total S&amp;A expenses<\/strong> are the <strong>sum of variable and fixed expenses<\/strong>. To calculate the <strong>nine-month total<\/strong>, add the expenses from all three quarters.<\/p>\n\n\n\n<p class=\"wp-block-paragraph\">This budget is important because it helps management <strong>plan cash needs<\/strong>, <strong>control operating costs<\/strong>, and <strong>assess profitability<\/strong>. Fixed costs, though unchanging in the short term, can become burdensome if sales volume drops unexpectedly. Variable costs allow more flexibility since they scale with activity.<\/p>\n\n\n\n<p class=\"wp-block-paragraph\">If you can upload or paste the specific sales budget and S&amp;A expenses, I can fill in the exact figures in the budget and give a precise answer. <\/p>\n","protected":false},"excerpt":{"rendered":"<p>Smith, Inc., sells tire rims. Its sales budget and inventory, purchases, and cost of goods sold budget for the nine months ended September 30, 2024, follow: (Click the icon to view the sales budget and inventory, purchases, and cost of goods sold budget.) Smith&#8217;s selling and administrative expenses include the following: (Click the icon to [&hellip;]<\/p>\n","protected":false},"author":1,"featured_media":0,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"site-sidebar-layout":"default","site-content-layout":"","ast-site-content-layout":"default","site-content-style":"default","site-sidebar-style":"default","ast-global-header-display":"","ast-banner-title-visibility":"","ast-main-header-display":"","ast-hfb-above-header-display":"","ast-hfb-below-header-display":"","ast-hfb-mobile-header-display":"","site-post-title":"","ast-breadcrumbs-content":"","ast-featured-img":"","footer-sml-layout":"","ast-disable-related-posts":"","theme-transparent-header-meta":"","adv-header-id-meta":"","stick-header-meta":"","header-above-stick-meta":"","header-main-stick-meta":"","header-below-stick-meta":"","astra-migrate-meta-layouts":"default","ast-page-background-enabled":"default","ast-page-background-meta":{"desktop":{"background-color":"","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"tablet":{"background-color":"","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"mobile":{"background-color":"","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""}},"ast-content-background-meta":{"desktop":{"background-color":"var(--ast-global-color-5)","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"tablet":{"background-color":"var(--ast-global-color-5)","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""},"mobile":{"background-color":"var(--ast-global-color-5)","background-image":"","background-repeat":"repeat","background-position":"center center","background-size":"auto","background-attachment":"scroll","background-type":"","background-media":"","overlay-type":"","overlay-color":"","overlay-opacity":"","overlay-gradient":""}},"footnotes":""},"categories":[25],"tags":[],"class_list":["post-213272","post","type-post","status-publish","format-standard","hentry","category-exams-certification"],"_links":{"self":[{"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/posts\/213272","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/comments?post=213272"}],"version-history":[{"count":0,"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/posts\/213272\/revisions"}],"wp:attachment":[{"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/media?parent=213272"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/categories?post=213272"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.learnexams.com\/blog\/wp-json\/wp\/v2\/tags?post=213272"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}