- / 9
WGU - C268 Spreadsheets - Useful formula guide 2022
1.1. Calculate the payment amount for the loan in cell C15. Reference the
cells containing the appropriate loan information as the arguments for the function you use. Cells C20-C67 in the "Payment" column are populated with the payment amount from cell C15 (answer) PMT=(c13/12,c12,c11) Payment 2.Calculate, in cell D20, the interest amount for period 1 by multiplying the balance in period 0 (cell F19) by the loan interest rate (cell C13) divided by
- Dividing the interest rate by 12 results in the monthly interest rate. This
formula is reusable. The interest for a given period is always the monthly interest rate times the balance from the previous period (answer) =F19*$C$13/12 F19 time absolute values C13 divided by 12.
3.Copy the interest amount calculation down to complete the "Interest"
column of the amortization table. [2 points]: Drag D19 down to D67 to
complete column 4.Calculate, in cell E20, the principal amount for period 1. The principal amount is the difference between the payment amount (cell C20) and the interest amount (cell D20) for period 1. Construct your formula in such a way that it can be reused to complete the "principal" column of the amortization table (answer) =C20-D20 5.Copy the principal amount calculation down to complete the "principal" column of the amortization table (answer) Drag E20 down to E67 to complete column 6.Calculate, in cell F20, the balance for period 1. The balance is the difference between the balance for period 0 (cell F19) and the principal amount for period 1 (cell E20). This formula is reusable. The balance is always calculated as the difference between the balance from the previous 1 / 3
- / 9
period and the principal amount for the current period (answer) =C20- D20 7.Copy the balance amount calculation down to complete the "Balance" column of the amortization table (answer) drag F20 down to F67 to complete column 8.Calculate, in cell G12, the total amount paid by multiplying the payment amount (cell C15) by the term of the loan (cell C12) (answer)
=C15*C12
9.Calculate the total interest paid in cell G13. The total interest paid is the sum of all interest paid in the "Interest" column of the amortization
table (answer) =SUM(D20:D67)
Add D20 range through D67 2 / 3
- / 9
10.To verify that the total interest calculation from the amortization table is correct, calculate the total interest paid in cell G14. This is the difference between the Total Amount Paid over the course of the loan and the original Loan Amount. Notice the negative sign associated with the original Loan Amount (answer) =G12--C11 two minus cancel out the minus from C11 11.Assume you have made the first 36 payments on your loan. You want to trade the car in for a new car. You believe that you can sell your car for $4000. Will this cover the balance remaining on the car in period 36?Answer either "Yes" or "No" in cell G15 from the drop-down menu (answer) No G36 = 5,193.87 $4,000 is not enough 12.Use the HLOOKUP function to complete the "Hourly Wage" column of table 1. Use the "Employee" from table 1 as the lookup_value and the "Employee Wage Information" above table 1 as your reference table (answer) -
=hlookup(D16, $E$11:$H$12, 2, 0)
horizontal lookup (Jim, absolute value E and 11 through absolute value H and 12, 2nd column, Exact) 13.Use the AND function to complete the "Time Bonus?" column of table
- An employee earns a time bonus if the project's "Hours Worked" are
- Use the OR function to complete the "Outcome Bonus?" column of
- An employee earns an outcome bonus if the difficulty of a job is
- / 3
fewer than the "Estimated Hours" and if the work "Quality" is greater than 1 (answer) =AND(E16
table
greater than 3 or if the quality of their work is equal to 3 (answer)